Borgwarner Inc.
—- Market cap
- $13.38B
- Debt
- —
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: BWA stock price at premium vs AAPL $65.69 current versus $46.65 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AAPL's multiple
Implied fair value · at BWA's multiple
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Higher P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 98% equity / 2% debt · EV / Revenue 9.68x · EV proxy / EBITDA proxy 27.84x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BORGWARNER INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Apple Inc. · implied price per share
Bear
$102.98
Base
$125.76
Bull
$143.55
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
FORD MOTOR CO
BWA vs F
General Motors Co
BWA vs GM
Tesla, Inc.
BWA vs TSLA
CUMMINS INC
BWA vs CMI
LKQ CORP
BWA vs LKQ
COPART INC
BWA vs CPRT
MICROSOFT CORP
BWA vs MSFT
Alphabet Inc.
BWA vs GOOGL
Meta Platforms, Inc.
BWA vs META
NVIDIA CORP
BWA vs NVDA
INTEL CORP
BWA vs INTC
CISCO SYSTEMS, INC.
BWA vs CSCO
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe BWA can materially expand margins and sustain a better-than-1.6% revenue growth rate, then hold or accumulate on weakness because the stock already trades near the top of its historical range despite a large sales-multiple discount to AAPL.
BWA trades at a steep discount on sales-based valuation versus AAPL, with P/S at 0.9x and EV/Revenue at 1.1x versus AAPL's 11.6x and 11.7x. However, BWA's P/E is 49.7x compared with AAPL's 36.4x, so the earnings multiple does not show the same discount and actually looks richer.
Supporting Metrics