Burlington Stores, Inc.
$17.15B- Market cap
- $16.30B
- Debt
- +$2.08B
- Cash
- −$1.23B
Capital structure 89% equity / 11% debt · EV / Revenue 1.48x · EV / EBITDA 13.48x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: BURL stock price at discount vs FR $259.48 current versus $315.71 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FR's multiple
Implied fair value · at BURL's multiple
Snapshot Sep 8, 9:47 AM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BURL FY 2026 (ended Jan 31, 2026) · FR FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 89% equity / 11% debt · EV / Revenue 1.48x · EV / EBITDA 13.48x
Capital structure 74% equity / 26% debt · EV / Revenue 15.20x · EV / EBITDA 22.75x
BURL carries the larger enterprise value at $17.15B against $11.05B; BURL trades on the lower EV / Revenue multiple (1.48x vs 15.20x); BURL on the lower EV / EBITDA (13.48x vs 22.75x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BURLINGTON STORES, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
FIRST INDUSTRIAL REALTY TRUST, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.15x
1.09x
Net debt / EBITDA
Leverage against operating earnings
0.67x
5.81x
Cash and equivalents
Liquid reserves on the balance sheet
$1.23B
$78.03M
Total debt
Interest-bearing obligations outstanding
$2.08B
$2.90B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
TJX COMPANIES INC /DE/
BURL vs TJX
ROSS STORES, INC.
BURL vs ROST
DILLARD'S, INC.
BURL vs DDS
Walmart Inc.
BURL vs WMT
COSTCO WHOLESALE CORP /NEW
BURL vs COST
Prologis, Inc.
BURL vs PLD
STAG Industrial, Inc.
BURL vs STAG
Rexford Industrial Realty, Inc.
BURL vs REXR
Terreno Realty Corp
BURL vs TRNO
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.