Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: BURL stock price vs BRO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BRO's multiple
Needs BRO P/E.
Implied fair value · at BURL's multiple
Needs BURL P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BURL FY 2026 (ended Jan 31, 2026) · BRO FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 89% equity / 11% debt · EV / Revenue 1.51x · EV / EBITDA 13.77x
Capital structure 74% equity / 26% debt · EV / Revenue 5.28x · EV / EBITDA 18.36x
BRO carries the larger enterprise value at $31.15B against $17.52B; BURL trades on the lower EV / Revenue multiple (1.51x vs 5.28x); BURL on the lower EV / EBITDA (13.77x vs 18.36x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BURLINGTON STORES, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
BROWN & BROWN, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.15x
0.66x
Net debt / EBITDA
Leverage against operating earnings
0.67x
4.27x
Cash and equivalents
Liquid reserves on the balance sheet
$1.23B
$1.08B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
TJX COMPANIES INC /DE/
BURL vs TJX
ROSS STORES, INC.
BURL vs ROST
DILLARD'S, INC.
BURL vs DDS
Walmart Inc.
BURL vs WMT
COSTCO WHOLESALE CORP /NEW
BURL vs COST
MARSH & MCLENNAN COMPANIES, INC.
BURL vs MMC
Arthur J. Gallagher & Co.
BURL vs AJG
Hub Group, Inc.
BURL vs HUBG
Aon plc
BURL vs AON
HANOVER INSURANCE GROUP, INC.
BURL vs THG
REINSURANCE GROUP OF AMERICA INC
BURL vs RGA
$2.08B
$8.33B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
