Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: BUD stock price vs WAT: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WAT's multiple
Needs WAT P/E.
Implied fair value · at BUD's multiple
Needs BUD P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BUD FY 2025 (ended Dec 31, 2025) · WAT FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Anheuser-Busch InBev SA/NV · implied price per share
Bear
$41.55
Base
$48.88
Bull
$56.21
Waters Corporation · implied price per share
Bear
$70.25
Base
$82.65
Bull
$95.05
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
—
0.55x
Net debt / EBITDA
Leverage against operating earnings
—
0.76x
Cash and equivalents
Liquid reserves on the balance sheet
$11.64B
$588.77M
Total debt
Interest-bearing obligations outstanding
—
$1.41B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MOLSON COORS BEVERAGE CO
BUD vs TAP
BOSTON BEER CO INC
BUD vs SAM
CONSTELLATION BRANDS, INC.
BUD vs STZ
Celsius Holdings, Inc.
BUD vs CELH
Tilray Brands, Inc.
BUD vs TLRY
DANAHER CORP /DE/
BUD vs DHR
AGILENT TECHNOLOGIES, INC.
BUD vs A
BIO-RAD LABORATORIES, INC.
BUD vs BIO
THERMO FISHER SCIENTIFIC INC.
BUD vs TMO
BRUKER CORP
BUD vs BRKR
BIO-TECHNE Corp
BUD vs TECH
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
