Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $5.09B · View financials
Decision snapshot: BUD stock price vs ETSY: inconclusive — current versus $137.60 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ETSY's multiple
Implied fair value · at BUD's multiple
Needs BUD P/E.
Live quote
As of 2025-12-31
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BUD FY 2025 (ended Dec 31, 2025) · ETSY FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 63% equity / 37% debt · EV / Revenue 2.29x · EV / EBITDA 17.10x
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Anheuser-Busch InBev SA/NV · implied price per share
Bear
$41.55
Base
$48.88
Bull
$56.21
ETSY, INC · implied price per share
Bear
$7.60
Base
$8.95
Bull
$10.29
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
—
-2.72x
Net debt / EBITDA
Leverage against operating earnings
—
3.94x
Cash and equivalents
Liquid reserves on the balance sheet
$11.64B
$1.46B
Total debt
Interest-bearing obligations outstanding
—
$2.98B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MOLSON COORS BEVERAGE CO
BUD vs TAP
BOSTON BEER CO INC
BUD vs SAM
CONSTELLATION BRANDS, INC.
BUD vs STZ
Celsius Holdings, Inc.
BUD vs CELH
Tilray Brands, Inc.
BUD vs TLRY
EBAY INC
BUD vs EBAY
PDD Holdings Inc.
BUD vs PDD
SHOPIFY INC.
BUD vs SHOP
Wayfair Inc.
BUD vs W
Chewy, Inc.
BUD vs CHWY
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
