Anheuser-Busch InBev SA/NV
—- Market cap
- $144.41B
- Debt
- —
- Cash
- −$11.64B
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: BUD stock price at discount vs ADI $80.35 current versus $274.07 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ADI's multiple
Implied fair value · at BUD's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BUD FY 2025 (ended Dec 31, 2025) · ADI FY 2025 (ended Nov 1, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 95% equity / 5% debt · EV / Revenue 16.38x · EV / EBITDA 38.31x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Anheuser-Busch InBev SA/NV · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Analog Devices, Inc. · implied price per share
Bear
$110.84
Base
$135.85
Bull
$170.33
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
—
0.25x
Net debt / EBITDA
Leverage against operating earnings
—
1.05x
Cash and equivalents
Liquid reserves on the balance sheet
$11.64B
$3.65B
Total debt
Interest-bearing obligations outstanding
—
$8.59B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MOLSON COORS BEVERAGE CO
BUD vs TAP
BOSTON BEER CO INC
BUD vs SAM
CONSTELLATION BRANDS, INC.
BUD vs STZ
Celsius Holdings, Inc.
BUD vs CELH
Tilray Brands, Inc.
BUD vs TLRY
Texas Instruments Incorporated
BUD vs TXN
Intel Corporation
BUD vs INTC
NVIDIA Corporation
BUD vs NVDA
Qualcomm Incorporated
BUD vs QCOM
Broadcom Inc.
BUD vs AVGO
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.