Brixmor Property Group Inc.
$14.09B- Market cap
- $8.95B
- Debt
- +$5.49B
- Cash
- −$355.71M
Capital structure 62% equity / 38% debt · EV / Revenue 10.27x · EV / EBITDA 21.91x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: BRX stock price at discount vs ON $29.16 current versus $320.60 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ON's multiple
Implied fair value · at BRX's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BRX FY 2025 (ended Dec 31, 2025) · ON FY 2025 (ended Dec 31, 2025).
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 62% equity / 38% debt · EV / Revenue 10.27x · EV / EBITDA 21.91x
Capital structure 100% equity / 0% debt · EV / Revenue 4.41x · EV / EBITDA 33.85x
ON carries the larger enterprise value at $26.41B against $14.09B; ON trades on the lower EV / Revenue multiple (4.41x vs 10.27x); BRX on the lower EV / EBITDA (21.91x vs 33.85x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Brixmor Property Group Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
ON SEMICONDUCTOR CORPORATION · implied price per share
Bear
$43.50
Base
$50.83
Bull
$60.71
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.83x
0.00x
Net debt / EBITDA
Leverage against operating earnings
7.99x
-3.26x
Cash and equivalents
Liquid reserves on the balance sheet
$355.71M
$2.55B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
KIMCO REALTY CORP
BRX vs KIM
REGENCY CENTERS CORP
BRX vs REG
MACERICH CO
BRX vs MAC
SIMON PROPERTY GROUP INC /DE/
BRX vs SPG
FEDERAL REALTY INVESTMENT TRUST
BRX vs FRT
Intel Corporation
BRX vs INTC
NVIDIA Corporation
BRX vs NVDA
Texas Instruments Incorporated
BRX vs TXN
QUALCOMM INC/DE
BRX vs QCOM
$5.49B
$900.00K
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.