Broadcom Inc.
$1.15T- Market cap
- $1.10T
- Debt
- +$65.14B
- Cash
- −$16.18B
Capital structure 94% equity / 6% debt · EV / Revenue 18.03x · EV / EBITDA 33.84x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
AVGO · price snapshotP/E 48.60x
$231.84Close Dec 31, 2024
Implied fair value · at QCOM's multiple
—
Needs QCOM P/E.
QCOM · price snapshot
—Price unavailable
Implied fair value · at AVGO's multiple
$243.50
5.01 QCOM Annual EPS×48.60x AVGO P/E=$243.50
Metric by metric
Smart diff
Where each company leads, and how wide the gap is.
6 metrics shown
MetricAVGOQCOMDifference (AVGO − QCOM)
Revenue growth (YoY)
Growth edge
23.9%
13.7%
AVGO: higher Revenue growth (YoY) by 10.2 percentage points
Gross margin
Pricing power
67.8%
55.4%
AVGO: higher Gross margin by 12.3 percentage points
EBITDA margin
Operating leverage
53.3%
33.8%
AVGO: higher EBITDA margin by 19.5 percentage points
EV/Revenue
Lower is better
18.03x
N/M
Insufficient data
P/E
Not comparable
48.60x
N/M
Not comparable
Net debt / EBITDA
Lower leverage
1.4
0.3
QCOM: lower Net debt / EBITDA by 1.1
Statements
Side-by-side financials
Core statements aligned to each company's latest fiscal year.
Income statement · USDAVGO · FY 2025QCOM · FY 2025Delta
Revenue$63.89B$44.28B+$19.60B
Gross profit$43.29B$24.55B+$18.75B
Operating income$25.48B$12.36B+$13.13B
EBITDA$34.04B$14.95B+$19.09B
Net income$23.13B$5.54B+$17.59B
EPS4.85.0−0.2
Revenue growth23.9%13.7%+10.2 pp
Gross margin67.8%55.4%+12.3 pp
Operating margin39.9%27.9%+12.0 pp
EBITDA margin53.3%33.8%+19.5 pp
Net margin36.2%12.5%+23.7 pp
SEC periods: AVGO FY 2025 (ended Nov 2, 2025) · QCOM FY 2025 (ended Sep 28, 2025). Fiscal years are not aligned.
Trendline
Historical trends
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
AVGOQCOM
Price framework
Enterprise value
Market cap plus debt, less cash.
Qualcomm Inc/De
Price framework
Intrinsic value (DCF)
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Broadcom Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
QUALCOMM INC/DE · implied price per share
$147.06
$162.50B equity value÷1.10B shares=$147.06
Bear
$124.40
Base
$147.06
Bull
$176.56
Cash-flow base$11B
Balance sheet health
Solvency
Financial health checks to separate durable balance sheets from potential value traps.
Piotroski F-Score
Financial strength on a 0–9 scale.
8/ 9 · AVGOStrong
6/ 9 · QCOMModerate
Altman Z-Score
Bankruptcy-risk signal from balance sheet and earnings power.
8.41
Comparable set
Relative positioning
Where the pair sits against the wider comparable set.
Keep comparing
More comparisons
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
