Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $3.97T · View financials
Decision snapshot: BLMN stock price vs AAPL: inconclusive — current versus $3.64 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AAPL's multiple
Implied fair value · at BLMN's multiple
Needs BLMN P/E.
As of 2025-12-31
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BLMN FY 2025 (ended Dec 28, 2025) · AAPL FY 2025 (ended Sep 27, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 97% equity / 3% debt · EV / Revenue 9.65x · EV / EBITDA 26.83x
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
BLOOMIN’ BRANDS, INC. · implied price per share
Bear
-$5.63
Base
-$6.62
Bull
-$7.61
Apple Inc. · implied price per share
Bear
$70.37
Base
$82.78
Bull
$95.20
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
2.50x
1.40x
Net debt / EBITDA
Leverage against operating earnings
3.51x
0.32x
Cash and equivalents
Liquid reserves on the balance sheet
$59.46M
$54.70B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BRINKER INTERNATIONAL, INC
BLMN vs EAT
CHEESECAKE FACTORY INC
BLMN vs CAKE
Texas Roadhouse, Inc.
BLMN vs TXRH
BJs RESTAURANTS INC
BLMN vs BJRI
CRACKER BARREL OLD COUNTRY STORE, INC
BLMN vs CBRL
MICROSOFT CORP
BLMN vs MSFT
Alphabet Inc.
BLMN vs GOOGL
Meta Platforms, Inc.
BLMN vs META
NVIDIA CORP
BLMN vs NVDA
INTEL CORP
BLMN vs INTC
CISCO SYSTEMS, INC.
BLMN vs CSCO
$833.29M
$103.03B
Edwyn research
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Price unavailable
As of 2025-12-31
