Black Hills Corporation
$10.10B- Market cap
- $5.58B
- Debt
- +$4.70B
- Cash
- −$182.80M
Capital structure 54% equity / 46% debt · EV / Revenue 4.37x · EV / EBITDA 13.78x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: BKH stock price at discount vs JAKK $73.23 current versus $113.75 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at JAKK's multiple
Implied fair value · at BKH's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BKH FY 2025 (ended Dec 31, 2025) · JAKK FY 2025 (ended Dec 31, 2025).
Trendline
Nine fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 54% equity / 46% debt · EV / Revenue 4.37x · EV / EBITDA 13.78x
Capital structure 61% equity / 39% debt · EV / Revenue 0.71x · EV / EBITDA 15.81x
BKH carries the larger enterprise value at $10.10B against $407.95M; JAKK trades on the lower EV / Revenue multiple (0.71x vs 4.37x); BKH on the lower EV / EBITDA (13.78x vs 15.81x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Black Hills Corporation · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
JAKKS Pacific, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.23x
0.72x
Net debt / EBITDA
Leverage against operating earnings
6.16x
4.91x
Cash and equivalents
Liquid reserves on the balance sheet
$182.80M
$52.20M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$4.70B
$178.83M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.