Baidu, Inc.
-$9.05B- Market cap
- $432.85M
- Debt
- +$7.00B
- Cash
- −$16.48B
Capital structure 6% equity / 94% debt
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $432.85M · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: BIDU stock price at discount vs UNP $99.49 current versus $4.44K implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at UNP's multiple
Implied fair value · at BIDU's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BIDU FY 2025 (ended Dec 31, 2025) · UNP FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 6% equity / 94% debt
Capital structure 84% equity / 16% debt · EV / Revenue 8.27x · EV / EBITDA 15.65x
UNP carries the larger enterprise value at $202.60B against -$9.05B.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Baidu, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
UNION PACIFIC CORP · implied price per share
Bear
$60.40
Base
$76.29
Bull
$104.57
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.18x
1.72x
Net debt / EBITDA
Leverage against operating earnings
-4.00x
2.36x
Cash and equivalents
Liquid reserves on the balance sheet
$16.48B
$1.27B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MICROSOFT CORP
BIDU vs MSFT
Alphabet Inc.
BIDU vs GOOGL
Meta Platforms, Inc.
BIDU vs META
ADOBE INC.
BIDU vs ADBE
Salesforce, Inc.
BIDU vs CRM
CSX CORP
BIDU vs CSX
CANADIAN NATIONAL RAILWAY CO
BIDU vs CNI
NORFOLK SOUTHERN CORP
BIDU vs NSC
CANADIAN PACIFIC KANSAS CITY LTD/CN
BIDU vs CP
CATERPILLAR INC
BIDU vs CAT
Knight-Swift Transportation Holdings Inc.
BIDU vs KNX
$7.00B
$31.81B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.