Baidu, Inc.
-$9.05B- Market cap
- $432.76M
- Debt
- +$7.00B
- Cash
- −$16.48B
Capital structure 6% equity / 94% debt
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $432.76M · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 ·
Decision snapshot: BIDU stock price at discount vs AAL $99.47 current versus $14.18K implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AAL's multiple
Implied fair value · at BIDU's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BIDU FY 2025 (ended Dec 31, 2025) · AAL FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 6% equity / 94% debt
Capital structure 24% equity / 76% debt · EV / Revenue 0.66x · EV / EBITDA 19.10x
AAL carries the larger enterprise value at $36.02B against -$9.05B.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Baidu, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
American Airlines Group Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.18x
-7.59x
Net debt / EBITDA
Leverage against operating earnings
-4.00x
14.49x
Cash and equivalents
Liquid reserves on the balance sheet
$16.48B
$954.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MICROSOFT CORP
BIDU vs MSFT
Alphabet Inc.
BIDU vs GOOGL
Meta Platforms, Inc.
BIDU vs META
ADOBE INC.
BIDU vs ADBE
Salesforce, Inc.
BIDU vs CRM
DELTA AIR LINES, INC.
BIDU vs DAL
SOUTHWEST AIRLINES CO
BIDU vs LUV
GENWORTH FINANCIAL INC
BIDU vs GNW
United Airlines Holdings, Inc.
BIDU vs UAL
$7.00B
$28.28B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.