Brighthouse Financial, Inc.
—- Market cap
- $3.08B
- Debt
- +$3.16B
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 49% equity / 51% debt
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: BHF stock price vs CELH: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CELH's multiple
Needs CELH P/E.
Implied fair value · at BHF's multiple
Needs BHF P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BHF FY 2025 (ended Dec 31, 2025) · CELH FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 49% equity / 51% debt
Capital structure 92% equity / 8% debt · EV / Revenue 3.20x · EV / EBITDA 40.17x
CELH carries the larger enterprise value at $8.04B against $6.24B; BHF trades on the lower EV / Revenue multiple (0.92x vs 3.20x); BHF on the lower EV / EBITDA (10.06x vs 40.17x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Brighthouse Financial, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
CELSIUS HOLDINGS, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.47x
0.58x
Net debt / EBITDA
Leverage against operating earnings
—
1.42x
Cash and equivalents
Liquid reserves on the balance sheet
—
$398.87M
Total debt
Interest-bearing obligations outstanding
$3.16B
$683.93M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LINCOLN NATIONAL CORP
BHF vs LNC
Jackson Financial Inc.
BHF vs JXN
METLIFE INC
BHF vs MET
PRINCIPAL FINANCIAL GROUP INC
BHF vs PFG
PRUDENTIAL FINANCIAL INC
BHF vs PRU
COCA COLA CO
BHF vs KO
PEPSICO INC
BHF vs PEP
Hilton Worldwide Holdings Inc.
BHF vs HLT
Monster Beverage Corp
BHF vs MNST
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.