Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: BHC stock price vs CXW: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CXW's multiple
Needs CXW P/E.
Implied fair value · at BHC's multiple
Needs BHC P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BHC FY 2025 (ended Dec 31, 2025) · CXW FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Bausch Health Companies Inc. · implied price per share
Bear
$39.97
Base
$47.02
Bull
$54.08
CORECIVIC, INC. · implied price per share
Bear
$16.20
Base
$19.06
Bull
$21.92
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
-37.98x
0.87x
Net debt / EBITDA
Leverage against operating earnings
4.54x
2.67x
Cash and equivalents
Liquid reserves on the balance sheet
$1.32B
$97.93M
Total debt
Interest-bearing obligations outstanding
$21.04B
$1.22B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
AbbVie Inc.
BHC vs ABBV
Organon & Co.
BHC vs OGN
TEVA PHARMACEUTICAL INDUSTRIES LTD
BHC vs TEVA
SUPERNUS PHARMACEUTICALS, INC.
BHC vs SUPN
ANI PHARMACEUTICALS INC
BHC vs ANIP
GEO GROUP INC
BHC vs GEO
NATIONAL HEALTH INVESTORS INC
BHC vs NHI
AMERICAN TOWER CORP /MA/
BHC vs AMT
EQUINIX INC
BHC vs EQIX
Public Storage
BHC vs PSA
Extra Space Storage Inc.
BHC vs EXR
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote
