Bloom Energy Corporation
$72.10B- Market cap
- $71.93B
- Debt
- +$2.62B
- Cash
- −$2.45B
Capital structure 96% equity / 4% debt · EV / Revenue 35.62x · EV / EBITDA 4593.52x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: BE stock price at premium vs MSI $252.87 current versus $47.18 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MSI's multiple
Implied fair value · at BE's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BE FY 2025 (ended Dec 31, 2025) · MSI FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 96% equity / 4% debt · EV / Revenue 35.62x · EV / EBITDA 4593.52x
Capital structure 89% equity / 11% debt · EV / Revenue 7.32x · EV / EBITDA 22.05x
MSI carries the larger enterprise value at $85.46B against $72.10B; MSI trades on the lower EV / Revenue multiple (7.32x vs 35.62x); MSI on the lower EV / EBITDA (22.05x vs 4593.52x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BLOOM ENERGY CORPORATION · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
Motorola Solutions, Inc. · implied price per share
Bear
$139.35
Base
$175.82
Bull
$225.01
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
3.41x
3.80x
Net debt / EBITDA
Leverage against operating earnings
10.70x
2.06x
Cash and equivalents
Liquid reserves on the balance sheet
$2.45B
$1.17B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PLUG POWER INC
BE vs PLUG
FUELCELL ENERGY INC
BE vs FCEL
GENERAC HOLDINGS INC.
BE vs GNRC
Vistra Corp.
BE vs VST
NRG ENERGY, INC.
BE vs NRG
Ameresco, Inc.
BE vs AMRC
L3HARRIS TECHNOLOGIES, INC. /DE/
BE vs LHX
Cisco Systems, Inc.
BE vs CSCO
QUALCOMM Incorporated
BE vs QCOM
JUNIPER NETWORKS INC
BE vs JNPR
Northrop Grumman Corporation
BE vs NOC
$2.62B
$9.16B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.