Bloom Energy Corporation
$72.10B- Market cap
- $71.93B
- Debt
- +$2.62B
- Cash
- −$2.45B
Capital structure 96% equity / 4% debt · EV / Revenue 35.62x · EV / EBITDA 4593.52x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: BE stock price at premium vs LEG $252.87 current versus $2.21 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LEG's multiple
Implied fair value · at BE's multiple
Snapshot Aug 25, 8:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BE FY 2025 (ended Dec 31, 2025) · LEG FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 96% equity / 4% debt · EV / Revenue 35.62x · EV / EBITDA 4593.52x
Capital structure 46% equity / 54% debt · EV / Revenue 0.53x · EV / EBITDA 3.92x
BE carries the larger enterprise value at $72.10B against $2.17B; LEG trades on the lower EV / Revenue multiple (0.53x vs 35.62x); LEG on the lower EV / EBITDA (3.92x vs 4593.52x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BLOOM ENERGY CORPORATION · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
LEGGETT & PLATT INC · implied price per share
Bear
$15.13
Base
$17.82
Bull
$22.60
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
3.41x
1.47x
Net debt / EBITDA
Leverage against operating earnings
10.70x
1.65x
Cash and equivalents
Liquid reserves on the balance sheet
$2.45B
$587.40M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PLUG POWER INC
BE vs PLUG
FUELCELL ENERGY INC
BE vs FCEL
GENERAC HOLDINGS INC.
BE vs GNRC
Vistra Corp.
BE vs VST
NRG ENERGY, INC.
BE vs NRG
Ameresco, Inc.
BE vs AMRC
LA-Z-BOY INC
BE vs LZB
HNI CORP
BE vs HNI
STEELCASE INC
BE vs SCS
Avery Dennison Corp
BE vs AVY
METTLER TOLEDO INTERNATIONAL INC/
BE vs MTD
AMETEK INC/
BE vs AME
$2.62B
$1.50B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.