Bloom Energy Corporation
$72.10B- Market cap
- $71.93B
- Debt
- +$2.62B
- Cash
- −$2.45B
Capital structure 96% equity / 4% debt · EV / Revenue 35.62x · EV / EBITDA 4593.52x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: BE stock price at premium vs GTY $252.87 current versus $64.65 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GTY's multiple
Implied fair value · at BE's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BE FY 2025 (ended Dec 31, 2025) · GTY FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 96% equity / 4% debt · EV / Revenue 35.62x · EV / EBITDA 4593.52x
Capital structure 67% equity / 33% debt · EV / Revenue 13.54x · EV / EBITDA 17.50x
BE carries the larger enterprise value at $72.10B against $3.00B; GTY trades on the lower EV / Revenue multiple (13.54x vs 35.62x); GTY on the lower EV / EBITDA (17.50x vs 4593.52x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BLOOM ENERGY CORPORATION · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
GETTY REALTY CORP. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
3.41x
0.93x
Net debt / EBITDA
Leverage against operating earnings
10.70x
5.75x
Cash and equivalents
Liquid reserves on the balance sheet
$2.45B
$8.36M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PLUG POWER INC
BE vs PLUG
FUELCELL ENERGY INC
BE vs FCEL
GENERAC HOLDINGS INC.
BE vs GNRC
Vistra Corp.
BE vs VST
NRG ENERGY, INC.
BE vs NRG
Ameresco, Inc.
BE vs AMRC
REALTY INCOME CORP
BE vs O
AGREE REALTY CORP
BE vs ADC
Four Corners Property Trust, Inc.
BE vs FCPT
NNN REIT, INC.
BE vs NNN
Brixmor Property Group Inc.
BE vs BRX
TANGER INC.
BE vs SKT
$2.62B
$994.96M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.