Bloom Energy Corporation
$72.10B- Market cap
- $71.93B
- Debt
- +$2.62B
- Cash
- −$2.45B
Capital structure 96% equity / 4% debt · EV / Revenue 35.62x · EV / EBITDA 4593.52x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: BE stock price at premium vs EPAM $252.87 current versus $7.87 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at EPAM's multiple
Implied fair value · at BE's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BE FY 2025 (ended Dec 31, 2025) · EPAM FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 96% equity / 4% debt · EV / Revenue 35.62x · EV / EBITDA 4593.52x
Capital structure 100% equity / 0% debt · EV / Revenue 0.87x · EV / EBITDA 7.09x
BE carries the larger enterprise value at $72.10B against $4.77B; EPAM trades on the lower EV / Revenue multiple (0.87x vs 35.62x); EPAM on the lower EV / EBITDA (7.09x vs 4593.52x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BLOOM ENERGY CORPORATION · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
EPAM SYSTEMS, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
3.41x
0.01x
Net debt / EBITDA
Leverage against operating earnings
10.70x
-1.89x
Cash and equivalents
Liquid reserves on the balance sheet
$2.45B
$1.30B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PLUG POWER INC
BE vs PLUG
FUELCELL ENERGY INC
BE vs FCEL
GENERAC HOLDINGS INC.
BE vs GNRC
Vistra Corp.
BE vs VST
NRG ENERGY, INC.
BE vs NRG
Ameresco, Inc.
BE vs AMRC
Accenture plc
BE vs ACN
COGNIZANT TECHNOLOGY SOLUTIONS CORP
BE vs CTSH
GRID DYNAMICS HOLDINGS, INC.
BE vs GDYN
Endava plc
BE vs DAVA
$2.62B
$25.03M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.