Bloom Energy Corporation
$80.42B- Market cap
- $80.25B
- Debt
- +$2.62B
- Cash
- −$2.45B
Capital structure 97% equity / 3% debt · EV / Revenue 39.73x · EV / EBITDA 5123.98x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: BE stock price at premium vs DX $282.14 current versus $179.62 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at DX's multiple
Implied fair value · at BE's multiple
Snapshot Sep 8, 2026, 1:44 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BE FY 2025 (ended Dec 31, 2025) · DX FY 2013 (ended Dec 31, 2013). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 97% equity / 3% debt · EV / Revenue 39.73x · EV / EBITDA 5123.98x
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 100% equity / 0% debt
BE carries the larger enterprise value at $80.42B against $3.22B; DX trades on the lower EV / Revenue multiple (25.34x vs 39.73x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BLOOM ENERGY CORPORATION · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
DYNEX CAPITAL, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
3.41x
—
Net debt / EBITDA
Leverage against operating earnings
10.70x
—
Cash and equivalents
Liquid reserves on the balance sheet
$2.45B
—
Total debt
Interest-bearing obligations outstanding
$2.62B
$12.91M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.