Becton, Dickinson And Company
$66.98B- Market cap
- $48.44B
- Debt
- +$19.18B
- Cash
- −$641.00M
Capital structure 72% equity / 28% debt · EV / Revenue 3.07x · EV proxy / EBITDA proxy 13.29x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: BDX stock price at premium vs THG $177.85 current versus $72.38 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at THG's multiple
Implied fair value · at BDX's multiple
Snapshot Sep 11, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Multiple premium
Higher P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
12 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 72% equity / 28% debt · EV / Revenue 3.07x · EV proxy / EBITDA proxy 13.29x
Capital structure 87% equity / 13% debt · EV / Revenue 1.21x
BDX carries the larger enterprise value at $66.98B against $7.96B; THG trades on the lower EV / Revenue multiple (1.21x vs 3.07x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BECTON, DICKINSON AND COMPANY · implied price per share
Bear
$55.64
Base
$79.14
Bull
$110.83
HANOVER INSURANCE GROUP, INC. · implied price per share
Bear
$288.62
Base
$340.06
Bull
$407.05
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Johnson & Johnson
BDX vs JNJ
Medtronic plc
BDX vs MDT
DANAHER CORP /DE/
BDX vs DHR
STRYKER CORP
BDX vs SYK
HARTFORD FINANCIAL SERVICES GROUP, INC.
BDX vs HIG
ALLSTATE CORP
BDX vs ALL
CINCINNATI FINANCIAL CORP
BDX vs CINF
REINSURANCE GROUP OF AMERICA INC
BDX vs RGA
TRAVELERS COMPANIES, INC.
BDX vs TRV
METLIFE INC
BDX vs MET
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.