Brandywine Realty Trust
$3.07B- Market cap
- $541.98M
- Debt
- +$2.56B
- Cash
- −$32.28M
Capital structure 17% equity / 83% debt · EV / Revenue 6.33x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
BDN · current priceP/S 1.12x
$3.12Latest market snapshot
Implied fair value · at TSQ's multiple
$0.6180.4% below market
2.79 BDN revenue / share×0.22x TSQ P/S=$0.61
Market $3.12Implied $0.61
TSQ · current priceP/S 0.22x
$5.62Latest market snapshot
Implied fair value · at BDN's multiple
$29.54425.7% above market
26.41 TSQ revenue / share×1.12x BDN P/S=$29.54
Market $5.62Implied $29.54