Brandywine Realty Trust
$3.07B- Market cap
- $541.98M
- Debt
- +$2.56B
- Cash
- −$32.28M
Capital structure 17% equity / 83% debt · EV / Revenue 6.33x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
BDN · current priceP/S 1.12x
$3.12Latest market snapshot
Implied fair value · at FSLY's multiple
$14.66369.8% above market
2.79 BDN revenue / share×5.26x FSLY P/S=$14.66
Market $3.12Implied $14.66
FSLY · current priceP/S 5.26x
$20.59Latest market snapshot
Implied fair value · at BDN's multiple
$4.3878.7% below market
3.92 FSLY revenue / share×1.12x BDN P/S=$4.38
Market $20.59Implied $4.38