Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $303.36M
Decision snapshot: BCO stock price vs PLAY: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PLAY's multiple
Needs Revenue / share.
Implied fair value · at BCO's multiple
Needs BCO P/S.
Metric by metric
Snapshot Sep 4, 4:00 PM ET
Where each company leads, and how wide the gap is.
Higher is better
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BCO Latest annual filing · PLAY FY 2026 (ended Feb 3, 2026). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 16% equity / 84% debt · EV / Revenue 0.88x · EV / EBITDA 5.46x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BRINKS CO · implied price per share
Reporting currency could not be verified.
Dave & Buster’s Entertainment, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
BCO · not enough data.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
—
17.10x
Net debt / EBITDA
Leverage against operating earnings
—
4.57x
Cash and equivalents
Liquid reserves on the balance sheet
—
$16.60M
Total debt
Interest-bearing obligations outstanding
—
$1.56B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
UNITED PARCEL SERVICE INC
BCO vs UPS
FEDEX CORP
BCO vs FDX
C. H. ROBINSON WORLDWIDE, INC.
BCO vs CHRW
GXO Logistics, Inc.
BCO vs GXO
BRINKER INTERNATIONAL, INC
BCO vs EAT
Dine Brands Global, Inc.
BCO vs DIN
CHIPOTLE MEXICAN GRILL INC
BCO vs CMG
Bloomin' Brands, Inc.
BCO vs BLMN
DARDEN RESTAURANTS INC
BCO vs DRI
Texas Roadhouse, Inc.
BCO vs TXRH
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
