Brink’S Co
$6.74B- Market cap
- $4.48B
- Debt
- +$3.98B
- Cash
- −$1.73B
Capital structure 53% equity / 47% debt · EV / Revenue 1.28x · EV / EBITDA 7.51x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $4.48B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: BCO stock price at discount vs NE $108.87 current versus $158.45 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NE's multiple
Implied fair value · at BCO's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BCO FY 2025 (ended Dec 31, 2025) · NE FY 2025 (ended Dec 31, 2025).
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 53% equity / 47% debt · EV / Revenue 1.28x · EV / EBITDA 7.51x
Capital structure 79% equity / 21% debt · EV / Revenue 2.67x · EV / EBITDA 20.18x
NE carries the larger enterprise value at $8.79B against $6.74B; BCO trades on the lower EV / Revenue multiple (1.28x vs 2.67x); BCO on the lower EV / EBITDA (7.51x vs 20.18x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BRINK’S CO · implied price per share
Bear
$57.22
Base
$76.62
Bull
$101.88
Noble Corporation plc · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
14.35x
0.43x
Net debt / EBITDA
Leverage against operating earnings
2.52x
3.46x
Cash and equivalents
Liquid reserves on the balance sheet
$1.73B
$471.40M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
UNITED PARCEL SERVICE INC
BCO vs UPS
FEDEX CORP
BCO vs FDX
C. H. ROBINSON WORLDWIDE, INC.
BCO vs CHRW
GXO Logistics, Inc.
BCO vs GXO
Transocean Ltd.
BCO vs RIG
Valaris Ltd
BCO vs VAL
Seadrill Ltd
BCO vs SDRL
VALERO ENERGY CORP/TX
BCO vs VLO
ONEOK INC /NEW/
BCO vs OKE
HALLIBURTON CO
BCO vs HAL
$3.98B
$1.98B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.