Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $4.48B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: BCO stock price vs BJRI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BJRI's multiple
Needs BJRI P/E.
Implied fair value · at BCO's multiple
Needs BCO P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BCO FY 2025 (ended Dec 31, 2025) · BJRI FY 2025 (ended Dec 30, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 53% equity / 47% debt · EV / Revenue 1.28x · EV / EBITDA 7.51x
Capital structure 94% equity / 6% debt · EV / Revenue 0.95x · EV / EBITDA 25.95x
BCO carries the larger enterprise value at $6.74B against $1.34B; BJRI trades on the lower EV / Revenue multiple (0.95x vs 1.28x); BCO on the lower EV / EBITDA (7.51x vs 25.95x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BRINK’S CO · implied price per share
Bear
$57.22
Base
$76.62
Bull
$101.88
BJ’S RESTAURANTS, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
14.35x
0.23x
Net debt / EBITDA
Leverage against operating earnings
2.52x
1.19x
Cash and equivalents
Liquid reserves on the balance sheet
$1.73B
$23.78M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
UNITED PARCEL SERVICE INC
BCO vs UPS
FEDEX CORP
BCO vs FDX
C. H. ROBINSON WORLDWIDE, INC.
BCO vs CHRW
GXO Logistics, Inc.
BCO vs GXO
Bloomin' Brands, Inc.
BCO vs BLMN
Dine Brands Global, Inc.
BCO vs DIN
Texas Roadhouse, Inc.
BCO vs TXRH
CRACKER BARREL OLD COUNTRY STORE, INC
BCO vs CBRL
$3.98B
$85.00M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
