Bath & Body Works, Inc.
—- Market cap
- —
- Debt
- +$4.17B
- Cash
- −$953.00M
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: BBWI stock price vs PINS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PINS's multiple
Needs PINS P/E.
Implied fair value · at BBWI's multiple
Needs BBWI P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BBWI FY 2026 (ended Jan 31, 2026) · PINS FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
BATH & BODY WORKS, INC. · implied price per share
Bear
$29.43
Base
$34.63
Bull
$39.82
Pinterest, Inc. · implied price per share
Bear
$19.31
Base
$22.72
Bull
$26.13
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
-3.26x
0.13x
Net debt / EBITDA
Leverage against operating earnings
2.28x
-0.78x
Cash and equivalents
Liquid reserves on the balance sheet
$953.00M
$969.34M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Victoria's Secret & Co.
BBWI vs VSCO
ABERCROMBIE & FITCH CO /DE/
BBWI vs ANF
ESTEE LAUDER COMPANIES INC
BBWI vs EL
Ulta Beauty, Inc.
BBWI vs ULTA
Sally Beauty Holdings, Inc.
BBWI vs SBH
Meta Platforms, Inc.
BBWI vs META
Snap Inc
BBWI vs SNAP
Alphabet Inc.
BBWI vs GOOGL
AMAZON COM INC
BBWI vs AMZN
MICROSOFT CORP
BBWI vs MSFT
$4.17B
$603.85M
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.