Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: BBWI stock price vs LUMN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LUMN's multiple
Needs LUMN P/E.
Implied fair value · at BBWI's multiple
Needs EPS (TTM) is negative, BBWI P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BBWI FY 2026 (ended Jan 31, 2026) · LUMN FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
BATH & BODY WORKS, INC. · implied price per share
Bear
$29.43
Base
$34.63
Bull
$39.82
LUMEN TECHNOLOGIES, INC. · implied price per share
Bear
$1.45
Base
$1.71
Bull
$1.96
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
-3.26x
-15.61x
Net debt / EBITDA
Leverage against operating earnings
2.28x
6.61x
Cash and equivalents
Liquid reserves on the balance sheet
$953.00M
$1.00B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Victoria's Secret & Co.
BBWI vs VSCO
ABERCROMBIE & FITCH CO /DE/
BBWI vs ANF
ESTEE LAUDER COMPANIES INC
BBWI vs EL
Ulta Beauty, Inc.
BBWI vs ULTA
Sally Beauty Holdings, Inc.
BBWI vs SBH
AT&T INC.
BBWI vs T
T-Mobile US, Inc.
BBWI vs TMUS
COMCAST CORP
BBWI vs CMCSA
CROWN CASTLE INC.
BBWI vs CCI
$4.17B
$17.44B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
