Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: BAH stock price vs CMG: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CMG's multiple
Needs CMG P/E.
Implied fair value · at BAH's multiple
Needs BAH P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BAH FY 2026 (ended Mar 31, 2026) · CMG FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 69% equity / 31% debt · EV / Revenue 1.07x · EV / EBITDA 10.11x
Capital structure 93% equity / 7% debt · EV / Revenue 4.15x · EV / EBITDA 24.61x
CMG carries the larger enterprise value at $49.45B against $11.99B; BAH trades on the lower EV / Revenue multiple (1.07x vs 4.15x); BAH on the lower EV / EBITDA (10.11x vs 24.61x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Booz Allen Hamilton Holding Corporation · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
CHIPOTLE MEXICAN GRILL, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
3.58x
1.32x
Net debt / EBITDA
Leverage against operating earnings
2.72x
1.33x
Cash and equivalents
Liquid reserves on the balance sheet
$728.00M
$1.05B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Accenture plc
BAH vs ACN
ICF International, Inc.
BAH vs ICFI
INTERNATIONAL BUSINESS MACHINES CORP
BAH vs IBM
Leidos Holdings, Inc.
BAH vs LDOS
Science Applications International Corp
BAH vs SAIC
MCDONALDS CORP
BAH vs MCD
STARBUCKS CORP
BAH vs SBUX
UNITED PARCEL SERVICE INC
BAH vs UPS
DOMINOS PIZZA INC
BAH vs DPZ
Wendy's Co
BAH vs WEN
DARDEN RESTAURANTS INC
BAH vs DRI
$3.96B
$3.73B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
