Dauch Corporation
$5.00B- Market cap
- $1.66B
- Debt
- +$4.05B
- Cash
- −$708.90M
Capital structure 29% equity / 71% debt · EV / Revenue 0.86x · EV / EBITDA 6.45x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: AXL stock price at discount vs APH $6.99 current versus $108.56 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at APH's multiple
Implied fair value · at AXL's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: AXL FY 2025 (ended Dec 31, 2025) · APH FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 29% equity / 71% debt · EV / Revenue 0.86x · EV / EBITDA 6.45x
Capital structure 88% equity / 12% debt · EV / Revenue 4.56x · EV / EBITDA 15.73x
APH carries the larger enterprise value at $105.20B against $5.00B; AXL trades on the lower EV / Revenue multiple (0.86x vs 4.56x); AXL on the lower EV / EBITDA (6.45x vs 15.73x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
DAUCH CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
AMPHENOL CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
6.33x
1.09x
Net debt / EBITDA
Leverage against operating earnings
4.31x
0.47x
Cash and equivalents
Liquid reserves on the balance sheet
$708.90M
$11.43B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BORGWARNER INC
AXL vs BWA
MAGNA INTERNATIONAL INC
AXL vs MGA
Adient plc
AXL vs ADNT
OSHKOSH CORP
AXL vs OSK
TE Connectivity plc
AXL vs TEL
CORNING INC /NY
AXL vs GLW
CommScope Holding Company, Inc.
AXL vs COMM
HUBBELL INC
AXL vs HUBB
BEL FUSE INC /NJ
AXL vs BELFA
VISHAY INTERTECHNOLOGY INC
AXL vs VSH
$4.05B
$14.56B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.