Academy Sports and Outdoors, Inc.
$2.94B- Market cap
- $2.79B
- Debt
- +$483.79M
- Cash
- −$330.32M
Capital structure 85% equity / 15% debt · EV / Revenue 0.49x · EV / EBITDA 4.55x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
ASO · current priceP/S 0.46x
$44.94Latest market snapshot
Implied fair value · at BODI's multiple
$15.9264.6% below market
97.61 ASO revenue / share×0.16x BODI P/S=$15.92
Market $44.94Implied $15.92
BODI · current priceP/S 0.16x
$5.75Latest market snapshot
Implied fair value · at ASO's multiple
$16.62189.4% above market
36.11 BODI revenue / share×0.46x ASO P/S=$16.62
Market $5.75Implied $16.62