Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $9.96B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: APTV stock price vs HEI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HEI's multiple
Needs HEI P/E.
Implied fair value · at APTV's multiple
Needs APTV P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: APTV FY 2025 (ended Dec 31, 2025) · HEI FY 2025 (ended Oct 31, 2025). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 57% equity / 43% debt · EV / Revenue 0.77x · EV / EBITDA 7.03x
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 89% equity / 11% debt
HEI carries the larger enterprise value at $20.12B against $15.66B; APTV trades on the lower EV / Revenue multiple (0.77x vs 4.49x); APTV on the lower EV / EBITDA (7.03x vs 19.52x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
APTIV PLC · implied price per share
Bear
$47.00
Base
$59.83
Bull
$76.55
HEICO CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.82x
0.50x
Net debt / EBITDA
Leverage against operating earnings
2.56x
—
Cash and equivalents
Liquid reserves on the balance sheet
$1.85B
—
Total debt
Interest-bearing obligations outstanding
$7.55B
$2.17B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BORGWARNER INC
APTV vs BWA
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
APTV vs AXL
Adient plc
APTV vs ADNT
MAGNA INTERNATIONAL INC
APTV vs MGA
TransDigm Group INC
APTV vs TDG
Spirit AeroSystems Holdings, Inc.
APTV vs SPR
CURTISS WRIGHT CORP
APTV vs CW
RTX Corp
APTV vs RTX
GENERAL ELECTRIC CO
APTV vs GE
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
