Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $68.54B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: AON stock price vs SLB: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SLB's multiple
Needs SLB P/E.
Implied fair value · at AON's multiple
Needs AON P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: AON FY 2025 (ended Dec 31, 2025) · SLB FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 81% equity / 19% debt · EV / Revenue 4.75x · EV / EBITDA 13.95x
Capital structure 90% equity / 10% debt · EV / Revenue 2.54x · EV / EBITDA 13.21x
SLB carries the larger enterprise value at $90.87B against $81.58B; SLB trades on the lower EV / Revenue multiple (2.54x vs 4.75x); SLB on the lower EV / EBITDA (13.21x vs 13.95x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Aon plc · implied price per share
Bear
$153.57
Base
$194.78
Bull
$250.38
SLB LIMITED/NV · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.69x
0.37x
Net debt / EBITDA
Leverage against operating earnings
2.23x
0.80x
Cash and equivalents
Liquid reserves on the balance sheet
$2.80B
$4.21B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
WILLIS TOWERS WATSON PLC
AON vs WTW
MARSH & MCLENNAN COMPANIES, INC.
AON vs MMC
BROWN & BROWN, INC.
AON vs BRO
Arthur J. Gallagher & Co.
AON vs AJG
HALLIBURTON CO
AON vs HAL
TechnipFMC plc
AON vs FTI
Helmerich & Payne, Inc.
AON vs HP
VALERO ENERGY CORP/TX
AON vs VLO
ONEOK INC /NEW/
AON vs OKE
EXXON MOBIL CORP
AON vs XOM
$15.84B
$9.74B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
