Aon plc
$81.58B- Market cap
- $68.54B
- Debt
- +$15.84B
- Cash
- −$2.80B
Capital structure 81% equity / 19% debt · EV / Revenue 4.75x · EV / EBITDA 13.95x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $68.54B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2026 · Mkt cap
Decision snapshot: AON stock price at discount vs QRVO $323.09 current versus $483.52 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at QRVO's multiple
Implied fair value · at AON's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: AON FY 2025 (ended Dec 31, 2025) · QRVO FY 2026 (ended Mar 28, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 81% equity / 19% debt · EV / Revenue 4.75x · EV / EBITDA 13.95x
Capital structure 85% equity / 15% debt · EV / Revenue 2.55x · EV / EBITDA 11.63x
AON carries the larger enterprise value at $81.58B against $9.38B; QRVO trades on the lower EV / Revenue multiple (2.55x vs 4.75x); QRVO on the lower EV / EBITDA (11.63x vs 13.95x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Aon plc · implied price per share
Bear
$153.57
Base
$194.78
Bull
$250.38
Qorvo, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.69x
0.46x
Net debt / EBITDA
Leverage against operating earnings
2.23x
0.41x
Cash and equivalents
Liquid reserves on the balance sheet
$2.80B
$1.22B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
WILLIS TOWERS WATSON PLC
AON vs WTW
MARSH & MCLENNAN COMPANIES, INC.
AON vs MMC
BROWN & BROWN, INC.
AON vs BRO
Arthur J. Gallagher & Co.
AON vs AJG
SKYWORKS SOLUTIONS, INC.
AON vs SWKS
Broadcom Inc.
AON vs AVGO
Marvell Technology, Inc.
AON vs MRVL
ON SEMICONDUCTOR CORP
AON vs ON
NXP Semiconductors N.V.
AON vs NXPI
TEXAS INSTRUMENTS INC
AON vs TXN
$15.84B
$1.55B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.