Aon plc
$81.58B- Market cap
- $68.54B
- Debt
- +$15.84B
- Cash
- −$2.80B
Capital structure 81% equity / 19% debt · EV / Revenue 4.75x · EV / EBITDA 13.95x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $68.54B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: AON stock price vs MU: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MU's multiple
Needs MU P/E.
Implied fair value · at AON's multiple
Needs AON P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: AON FY 2025 (ended Dec 31, 2025) · MU FY 2025 (ended Aug 28, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 81% equity / 19% debt · EV / Revenue 4.75x · EV / EBITDA 13.95x
Capital structure 99% equity / 1% debt · EV / Revenue 30.85x · EV / EBITDA 62.56x
MU carries the larger enterprise value at $1.15T against $81.58B; AON trades on the lower EV / Revenue multiple (4.75x vs 30.85x); AON on the lower EV / EBITDA (13.95x vs 62.56x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Aon plc · implied price per share
Bear
$153.57
Base
$194.78
Bull
$250.38
Micron Technology, Inc. · implied price per share
Bear
$0.17
Base
$1.06
Bull
$2.25
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.69x
0.27x
Net debt / EBITDA
Leverage against operating earnings
2.23x
0.27x
Cash and equivalents
Liquid reserves on the balance sheet
$2.80B
$9.64B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
WILLIS TOWERS WATSON PLC
AON vs WTW
MARSH & MCLENNAN COMPANIES, INC.
AON vs MMC
BROWN & BROWN, INC.
AON vs BRO
Arthur J. Gallagher & Co.
AON vs AJG
WESTERN DIGITAL CORP
AON vs WDC
Seagate Technology Holdings plc
AON vs STX
INTEL CORP
AON vs INTC
NVIDIA CORP
AON vs NVDA
Broadcom Inc.
AON vs AVGO
TEXAS INSTRUMENTS INC
AON vs TXN
$15.84B
$14.58B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.