Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: AON stock price vs ALGT: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ALGT's multiple
Needs ALGT P/E.
Implied fair value · at AON's multiple
Needs EPS (TTM) is negative, AON P/E.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: AON FY 2025 (ended Dec 31, 2025) · ALGT FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Aon plc · implied price per share
Bear
$222.95
Base
$262.29
Bull
$301.63
Allegiant Travel Co · implied price per share
Bear
$0.51
Base
$0.60
Bull
$0.69
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.67x
1.73x
Net debt / EBITDA
Leverage against operating earnings
0.50x
4.28x
Cash and equivalents
Liquid reserves on the balance sheet
$2.80B
$805.66M
Total debt
Interest-bearing obligations outstanding
$6.24B
$1.82B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
WILLIS TOWERS WATSON PLC
AON vs WTW
MARSH & MCLENNAN COMPANIES, INC.
AON vs MMC
BROWN & BROWN, INC.
AON vs BRO
Arthur J. Gallagher & Co.
AON vs AJG
JETBLUE AIRWAYS CORP
AON vs JBLU
ALASKA AIR GROUP, INC.
AON vs ALK
SOUTHWEST AIRLINES CO
AON vs LUV
American Airlines Group Inc.
AON vs AAL
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
