Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: ANET stock price vs NFG: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NFG's multiple
Needs NFG P/E.
Implied fair value · at ANET's multiple
Needs ANET P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ANET FY 2025 (ended Dec 31, 2025) · NFG FY 2025 (ended Sep 30, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 100% equity / 0% debt · EV / Revenue 27.03x · EV / EBITDA 56.31x
Capital structure 73% equity / 27% debt · EV / Revenue 4.77x · EV / EBITDA 12.73x
ANET carries the larger enterprise value at $243.39B against $10.86B; NFG trades on the lower EV / Revenue multiple (4.77x vs 27.03x); NFG on the lower EV / EBITDA (12.73x vs 56.31x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Arista Networks, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
NATIONAL FUEL GAS CO · implied price per share
Bear
-$9.77
Base
-$6.10
Bull
-$1.32
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.07x
0.96x
Net debt / EBITDA
Leverage against operating earnings
-0.24x
3.44x
Cash and equivalents
Liquid reserves on the balance sheet
$1.96B
$43.17M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Cisco Systems, Inc.
ANET vs CSCO
Juniper Networks, Inc.
ANET vs JNPR
CIENA CORP
ANET vs CIEN
Hewlett Packard Enterprise Co
ANET vs HPE
NRG ENERGY, INC.
ANET vs NRG
SPIRE INC
ANET vs SR
PUBLIC SERVICE ENTERPRISE GROUP INC
ANET vs PEG
DTE ENERGY CO
ANET vs DTE
PG&E Corp
ANET vs PCG
UGI CORP /PA/
ANET vs UGI
$915.70M
$2.98B
Edwyn research
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
