Arista Networks, Inc.
$250.84B- Market cap
- $251.89B
- Debt
- +$915.70M
- Cash
- −$1.96B
Capital structure 100% equity / 0% debt · EV / Revenue 27.85x · EV / EBITDA 58.04x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: ANET stock price at premium vs BKH $199.72 current versus $51.37 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BKH's multiple
Implied fair value · at ANET's multiple
Snapshot Sep 8, 10:29 AM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ANET FY 2025 (ended Dec 31, 2025) · BKH FY 2025 (ended Dec 31, 2025).
Trendline
Nine fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 100% equity / 0% debt · EV / Revenue 27.85x · EV / EBITDA 58.04x
Capital structure 55% equity / 45% debt · EV / Revenue 4.41x · EV / EBITDA 13.90x
ANET carries the larger enterprise value at $250.84B against $10.19B; BKH trades on the lower EV / Revenue multiple (4.41x vs 27.85x); BKH on the lower EV / EBITDA (13.90x vs 58.04x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Arista Networks, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Black Hills Corporation · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.07x
1.23x
Net debt / EBITDA
Leverage against operating earnings
-0.24x
6.16x
Cash and equivalents
Liquid reserves on the balance sheet
$1.96B
$182.80M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Cisco Systems, Inc.
ANET vs CSCO
Juniper Networks, Inc.
ANET vs JNPR
CIENA CORP
ANET vs CIEN
Hewlett Packard Enterprise Co
ANET vs HPE
ALLETE INC
ANET vs ALE
IDACORP INC
ANET vs IDA
NISOURCE INC.
ANET vs NI
PINNACLE WEST CAPITAL CORP
ANET vs PNW
Duke Energy CORP
ANET vs DUK
Evergy, Inc.
ANET vs EVRG
$915.70M
$4.70B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.