1. Dashboard
    2. /
    3. Underpriced stocks
    4. /
    5. AMT vs CCI
    Relative Valuation Lab

    Implied price gap for American Tower Corporation vs Crown Castle Inc

    Live view of SEC fundamentals with peer-based benchmarks and implied valuation gaps.

    Implied price

    Blend averages both multiples when available.

    Current vs implied

    Current
    $183.57
    Implied
    —

    If American Tower Corporation traded at Crown Castle Inc P/E multiple, the stock price would be — (vs $183.57).

    Add peers with valuation multiples to compute the implied gap.

    Implied from P/E

    —

    Implied from P/S

    $129.85

    Implied price calculator
    Apply the selected peer multiple to the target fundamentals.
    AMT
    CCI

    American Tower Corporation fundamentals

    $183.57
    4.82
    21.66

    Crown Castle Inc multiples

    -10.07x
    5.99x

    Growth vs value matrix

    Bottom-right quadrant is the sweet spot: high growth, low valuation.

    EV/Revenue vs growth
    Smart diff metrics
    Highlight the winner and flag when premiums are justified.
    MetricAMTDelta vs CCICCIContext
    Revenue growth (LTM)
    -9.1%54.3% lower-5.9%Growth lag
    Gross margin
    44.6%38.5% lower72.5%Pricing power
    EBITDA margin
    73.7%491.4% higher-18.8%Operating leverage
    EV/Revenue
    11.79x22.2% higher9.64xMultiple premium
    P/E
    37.67xNot comparable-10.07xNot comparable
    Net debt / EBITDA
    4.6123.9% higher-19.4Lower leverage
    Football field valuation
    See where American Tower Corporation trades vs valuation ranges.
    Peer implied
    $129.85 - $129.85
    Historical band
    $163.40 - $199.71
    DCF range
    $678.33 - $917.75

    Value trap detector

    Quality signals that explain why a cheap stock might stay cheap.

    Piotroski F-Score
    Financial strength (0-9).
    American Tower Corporation5/9

    Partial coverage: 8/9 checks

    Crown Castle Inc4/9

    Partial coverage: 8/9 checks

    Altman Z-Score
    Bankruptcy risk gauge.
    American Tower CorporationDistress (1.22)
    DistressGreySafe
    Crown Castle IncDistress (-0.21)
    DistressGreySafe
    Enterprise value bridge
    Market cap + debt - cash = EV.
    Enterprise value$119.4B
    Market cap $84.9BDebt $36.5BCash -$2.0B
    Risk factor diff (10-K Item 1A)
    Unique risks that explain valuation discounts.
    SEC text parsing is not configured yet. Connect 10-K text ingestion to compare Item 1A risk factors.
    MD&A sentiment pulse
    Tracks uncertainty language that often precedes multiple compression.
    No MD&A sentiment data found. Enable the filing text analyzer to populate this chart.

    AMT CIK: 1053507

    CCI CIK: 1051470

    Footer

    Edwyn
    Edwyn

    Conduct a professional comparative analysis in seconds. Empowering your financial decisions with data-driven insights.

    Subscribe to our newsletter

    The latest financial trends, sent to your inbox weekly.

    Products

    • Stock Comparisons
    • Enterprise Value Tool
    • EDGAR Database

    Guides

    • What is Enterprise Value?
    • How much is my company worth?

    Company

    • About
    • Contact us
    • Register

    Legal

    • Privacy
    • Terms

    © Edwyn, LLC. All rights reserved.

    Edwyn logo

    Edwyn

    What is Enterprise Value?Advanced EV CalculatorContact us
    Edwyn logo

    Edwyn

    Tesla vs GMApple vs MicrosoftNvidia vs AMD
    NVIDIATesla, Inc.Apple Inc.
    EV Demo
    Log in
    Tesla vs GMApple vs MicrosoftNvidia vs AMD
    EV Demo
    NVIDIATesla, Inc.Apple Inc.
    Log in to save
    Edwyn logo

    Edwyn

    Find Companies
    Find Companies
    Companies, tickers…⌘ K
    Try EV demo
    Log in
    Try EV demo
    Log in