Advanced Micro Devices Inc
—- Market cap
- —
- Debt
- +$3.22B
- Cash
- −$10.55B
Complete market value, debt and cash evidence is required for enterprise value.
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
AMD · price snapshot
—Price unavailable
Implied fair value · at INTC's multiple
$74.72
21.22 AMD revenue / share×3.52x INTC P/S=$74.72
INTC · price snapshotP/S 3.52x
$36.90Close Dec 31, 2025
Implied fair value · at AMD's multiple
—
Needs AMD P/S.
Metric by metric
Smart diff
Where each company leads, and how wide the gap is.
6 metrics shown
MetricAMDINTCDifference (AMD − INTC)
Revenue growth (YoY)
Growth edge
34.3%
-0.5%
AMD: higher Revenue growth (YoY) by 34.8 percentage points
Gross margin
Pricing power
49.5%
34.8%
AMD: higher Gross margin by 14.8 percentage points
EBITDA margin
Operating leverage
21.0%
26.6%
INTC: higher EBITDA margin by 5.6 percentage points
EV/Revenue
Lower is better
N/M
4.17x
Insufficient data
P/E
Not comparable
N/M
-615.00x
Not comparable
Net debt / EBITDA
Lower leverage
-1.0
2.4
AMD: lower Net debt / EBITDA by 3.4
Statements
Side-by-side financials
Core statements aligned to each company's latest fiscal year.
Income statement · USDAMD · FY 2025INTC · FY 2025Delta
Revenue$34.64B$52.85B−$18.21B
Gross profit$17.15B$18.38B−$1.22B
Operating income$3.69B-$2.21B+$5.91B
EBITDA$7.28B$14.08B−$6.80B
Net income$4.34B-$267.00M+$4.60B
EPS2.6-0.1+2.7
Revenue growth34.3%-0.5%+34.8 pp
Gross margin49.5%34.8%+14.8 pp
Operating margin10.7%-4.2%+14.9 pp
EBITDA margin21.0%26.6%−5.6 pp
Net margin12.5%-0.5%+13.0 pp
SEC periods: AMD FY 2025 (ended Dec 27, 2025) · INTC FY 2025 (ended Dec 27, 2025).
Trendline
Historical trends
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
AMDINTC
Price framework
Enterprise value
Market cap plus debt, less cash.
Intel Corp
$220.46BPrice framework
Intrinsic value (DCF)
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
ADVANCED MICRO DEVICES INC · implied price per share
$45.31
$74.14B equity value÷1.64B shares=$45.31
Bear
$39.12
Base
$45.31
Bull
$53.38
Cash-flow base$4B
Growth10.0%
Discount rate10.5%
Balance sheet health
Solvency
Financial health checks to separate durable balance sheets from potential value traps.
Piotroski F-Score
Financial strength on a 0–9 scale.
7/ 9 · AMDStrong
6/ 9 · INTCModerate
Altman Z-Score
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Comparable set
Relative positioning
Where the pair sits against the wider comparable set.
Keep comparing
More comparisons
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.