Allegiant Travel Co
$3.13B- Market cap
- $2.12B
- Debt
- +$1.82B
- Cash
- −$805.66M
Capital structure 54% equity / 46% debt · EV / Revenue 1.20x · EV / EBITDA 13.26x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt cap
Decision snapshot: ALGT stock price at premium vs ZUMZ $77.62 current versus $30.56 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ZUMZ's multiple
Implied fair value · at ALGT's multiple
Snapshot Sep 8, 2026, 2:38 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ALGT FY 2025 (ended Dec 31, 2025) · ZUMZ FY 2026 (ended Jan 31, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 54% equity / 46% debt · EV / Revenue 1.20x · EV / EBITDA 13.26x
Capital structure 60% equity / 40% debt · EV / Revenue 0.40x · EV / EBITDA 8.20x
ALGT carries the larger enterprise value at $3.13B against $371.75M; ZUMZ trades on the lower EV / Revenue multiple (0.40x vs 1.20x); ZUMZ on the lower EV / EBITDA (8.20x vs 13.26x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Allegiant Travel Co · implied price per share
Bear
-$52.81
Base
-$52.25
Bull
-$51.53
ZUMIEZ INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.73x
0.62x
Net debt / EBITDA
Leverage against operating earnings
4.28x
1.63x
Cash and equivalents
Liquid reserves on the balance sheet
$805.66M
$127.86M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
JETBLUE AIRWAYS CORP
ALGT vs JBLU
ALASKA AIR GROUP, INC.
ALGT vs ALK
SOUTHWEST AIRLINES CO
ALGT vs LUV
American Airlines Group Inc.
ALGT vs AAL
ABERCROMBIE & FITCH CO /DE/
ALGT vs ANF
AMERICAN EAGLE OUTFITTERS INC
ALGT vs AEO
Boot Barn Holdings, Inc.
ALGT vs BOOT
Victoria's Secret & Co.
ALGT vs VSCO
$1.82B
$201.82M
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.