Allegiant Travel Co
$3.74B- Market cap
- $2.09B
- Debt
- +$1.82B
- Cash
- −$172.70M
Capital structure 54% equity / 46% debt · EV / Revenue 1.43x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: ALGT stock price at discount vs NSC $76.57 current versus $568.45 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NSC's multiple
Implied fair value · at ALGT's multiple
Snapshot Sep 9, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Multiple discount
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 54% equity / 46% debt · EV / Revenue 1.43x
Capital structure 81% equity / 19% debt · EV / Revenue 7.24x · EV proxy / EBITDA proxy 15.34x
NSC carries the larger enterprise value at $88.17B against $3.74B; ALGT trades on the lower EV / Revenue multiple (1.43x vs 7.24x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Allegiant Travel Co · implied price per share
Bear
-$52.81
Base
-$52.25
Bull
-$51.53
NORFOLK SOUTHERN CORP · implied price per share
Bear
$31.81
Base
$46.51
Bull
$72.14
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
JETBLUE AIRWAYS CORP
ALGT vs JBLU
ALASKA AIR GROUP, INC.
ALGT vs ALK
SOUTHWEST AIRLINES CO
ALGT vs LUV
American Airlines Group Inc.
ALGT vs AAL
CSX CORP
ALGT vs CSX
TRINITY INDUSTRIES INC
ALGT vs TRN
GREENBRIER COMPANIES INC
ALGT vs GBX
AVIS BUDGET GROUP, INC.
ALGT vs CAR
HUNT J B TRANSPORT SERVICES INC
ALGT vs JBHT
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP
ALGT vs WAB
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.