Assurant, Inc.
$40.64B- Market cap
- $14.10B
- Debt
- +$28.38B
- Cash
- −$1.83B
Capital structure 33% equity / 67% debt · EV / Revenue 3.17x · EV / EBITDA 27.84x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: AIZ stock price at discount vs SHAK $285.78 current versus $1.08K implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SHAK's multiple
Implied fair value · at AIZ's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: AIZ FY 2025 (ended Dec 31, 2025) · SHAK FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 33% equity / 67% debt · EV / Revenue 3.17x · EV / EBITDA 27.84x
Capital structure 0% equity / 100% debt
AIZ carries the larger enterprise value at $40.64B against -$112.39M.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Assurant, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
SHAKE SHACK INC. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
4.83x
0.47x
Net debt / EBITDA
Leverage against operating earnings
18.18x
-0.62x
Cash and equivalents
Liquid reserves on the balance sheet
$1.83B
$360.12M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
AMERICAN INTERNATIONAL GROUP, INC.
AIZ vs AIG
METLIFE INC
AIZ vs MET
PRUDENTIAL FINANCIAL INC
AIZ vs PRU
LINCOLN NATIONAL CORP
AIZ vs LNC
HARTFORD FINANCIAL SERVICES GROUP, INC.
AIZ vs HIG
CNO Financial Group, Inc.
AIZ vs CNO
CHIPOTLE MEXICAN GRILL INC
AIZ vs CMG
YUM BRANDS INC
AIZ vs YUM
MCDONALDS CORP
AIZ vs MCD
DARDEN RESTAURANTS INC
AIZ vs DRI
Bloomin' Brands, Inc.
AIZ vs BLMN
$28.38B
$247.73M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.