C3.ai, Inc.
-$495.10M- Market cap
- $36.61M
- Debt
- +$43.74M
- Cash
- −$575.45M
Capital structure 46% equity / 54% debt · EV / EBITDA 1.09x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
AI · current priceP/S 0.15x
$10.46Latest market snapshot
Implied fair value · at VVV's multiple
$4.2659.3% below market
1.78 AI revenue / share×2.39x VVV P/S=$4.26
Market $10.46Implied $4.26
VVV · current priceP/S 2.39x
$32.03Latest market snapshot
Implied fair value · at AI's multiple
$1.9693.9% below market
13.41 VVV revenue / share×0.15x AI P/S=$1.96
Market $32.03Implied $1.96
