C3.ai, Inc.
-$495.10M- Market cap
- $36.61M
- Debt
- +$43.74M
- Cash
- −$575.45M
Capital structure 46% equity / 54% debt · EV / EBITDA 1.09x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
AI · current priceP/S 0.15x
$10.46Latest market snapshot
Implied fair value · at SHO's multiple
$3.8263.5% below market
1.78 AI revenue / share×2.14x SHO P/S=$3.82
Market $10.46Implied $3.82
SHO · current priceP/S 2.14x
$11.06Latest market snapshot
Implied fair value · at AI's multiple
$0.7693.2% below market
5.16 SHO revenue / share×0.15x AI P/S=$0.76
Market $11.06Implied $0.76
