Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: AI stock price vs SDRL: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SDRL's multiple
Needs SDRL P/S.
Implied fair value · at AI's multiple
Needs Revenue / share.
Metric by metric
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: AI FY 2026 (ended Apr 30, 2026) · SDRL FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 46% equity / 54% debt · EV / EBITDA 1.09x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
C3.ai, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
SEADRILL LIMITED · implied price per share
The ordinary-share to listed-security ratio could not be verified.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.07x
0.21x
Net debt / EBITDA
Leverage against operating earnings
1.17x
4.35x
Cash and equivalents
Liquid reserves on the balance sheet
$575.45M
$339.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ORACLE CORP
AI vs ORCL
ServiceNow, Inc.
AI vs NOW
Palantir Technologies Inc.
AI vs PLTR
Snowflake Inc.
AI vs SNOW
UiPath, Inc.
AI vs PATH
PEGASYSTEMS INC
AI vs PEGA
Transocean Ltd.
AI vs RIG
Helmerich & Payne, Inc.
AI vs HP
NABORS INDUSTRIES LTD
AI vs NBR
Noble Corp plc
AI vs NE
$43.74M
$613.00M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Edwyn research
