C3.ai, Inc.
-$495.10M- Market cap
- $36.61M
- Debt
- +$43.74M
- Cash
- −$575.45M
Capital structure 46% equity / 54% debt · EV / EBITDA 1.09x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
AI · current priceP/S 0.15x
$10.46Latest market snapshot
Implied fair value · at LW's multiple
$1.8582.3% below market
1.78 AI revenue / share×1.04x LW P/S=$1.85
Market $10.46Implied $1.85
LW · current priceP/S 1.04x
$49.87Latest market snapshot
Implied fair value · at AI's multiple
$7.0485.9% below market
48.10 LW revenue / share×0.15x AI P/S=$7.04
Market $49.87Implied $7.04
