C3.ai, Inc.
-$495.06M- Market cap
- $36.64M
- Debt
- +$43.74M
- Cash
- −$575.45M
Capital structure 46% equity / 54% debt · EV / EBITDA 1.09x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt cap
Decision snapshot: AI stock price at premium vs KE $10.47 current versus $0.75 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at KE's multiple
Implied fair value · at AI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: AI FY 2026 (ended Apr 30, 2026) · KE FY 2026 (ended Jun 30, 2026). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 46% equity / 54% debt · EV / EBITDA 1.09x
Capital structure 84% equity / 16% debt · EV / Revenue 0.44x · EV / EBITDA 5.73x
KE carries the larger enterprise value at $627.65M against -$495.06M; AI trades on the lower EV / EBITDA multiple (1.09x vs 5.73x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
C3.ai, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
KIMBALL ELECTRONICS, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.07x
0.20x
Net debt / EBITDA
Leverage against operating earnings
1.17x
0.25x
Cash and equivalents
Liquid reserves on the balance sheet
$575.45M
$88.93M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ORACLE CORP
AI vs ORCL
ServiceNow, Inc.
AI vs NOW
Palantir Technologies Inc.
AI vs PLTR
Snowflake Inc.
AI vs SNOW
UiPath, Inc.
AI vs PATH
PEGASYSTEMS INC
AI vs PEGA
CELESTICA INC
AI vs CLS
VIASAT INC
AI vs VSAT
JABIL INC
AI vs JBL
COGNIZANT TECHNOLOGY SOLUTIONS CORP
AI vs CTSH
$43.74M
$116.20M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.