C3.ai, Inc.
-$495.10M- Market cap
- $36.61M
- Debt
- +$43.74M
- Cash
- −$575.45M
Capital structure 46% equity / 54% debt · EV / EBITDA 1.09x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
AI · current priceP/S 0.15x
$10.46Latest market snapshot
Implied fair value · at CDNS's multiple
$27.15159.5% above market
1.78 AI revenue / share×15.24x CDNS P/S=$27.15
Market $10.46Implied $27.15
CDNS · current priceP/S 15.24x
$292.70Latest market snapshot
Implied fair value · at AI's multiple
$2.8199.0% below market
19.20 CDNS revenue / share×0.15x AI P/S=$2.81
Market $292.70Implied $2.81
