Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: AFL stock price vs VST: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VST's multiple
Needs VST P/E.
Implied fair value · at AFL's multiple
Needs AFL P/E.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: AFL FY 2025 (ended Dec 31, 2025) · VST FY 2025 (ended Dec 31, 2025).
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Aflac Incorporated · implied price per share
Bear
$208.14
Base
$244.87
Bull
$281.61
Vistra Corp. · implied price per share
Bear
$52.17
Base
$61.37
Bull
$70.58
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.29x
3.46x
Net debt / EBITDA
Leverage against operating earnings
-16.89x
3.56x
Cash and equivalents
Liquid reserves on the balance sheet
$91.58B
$785.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
UnitedHealth Group Incorporated
AFL vs UNH
HUMANA INC
AFL vs HUM
Cigna Group
AFL vs CI
METLIFE INC
AFL vs MET
PRUDENTIAL FINANCIAL INC
AFL vs PRU
NEXTERA ENERGY INC
AFL vs NEE
Duke Energy CORP
AFL vs DUK
SOUTHERN CO
AFL vs SO
DOMINION ENERGY, INC
AFL vs D
AMERICAN ELECTRIC POWER CO INC
AFL vs AEP
EXELON CORP
AFL vs EXC
$8.41B
$17.64B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
