Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: AES stock price vs MSI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MSI's multiple
Needs MSI P/E.
Implied fair value · at AES's multiple
Needs AES P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: AES FY 2025 (ended Dec 31, 2025) · MSI FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
THE AES CORPORATION · implied price per share
Bear
$20.08
Base
$23.62
Bull
$27.16
Motorola Solutions, Inc. · implied price per share
Bear
$123.76
Base
$145.61
Bull
$167.45
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
6.21x
3.80x
Net debt / EBITDA
Leverage against operating earnings
4.96x
2.06x
Cash and equivalents
Liquid reserves on the balance sheet
$1.56B
$1.18B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NRG ENERGY, INC.
AES vs NRG
Vistra Corp.
AES vs VST
Duke Energy CORP
AES vs DUK
CONSOLIDATED EDISON INC
AES vs ED
Evergy, Inc.
AES vs EVRG
NEXTERA ENERGY INC
AES vs NEE
L3HARRIS TECHNOLOGIES, INC. /DE/
AES vs LHX
Cisco Systems, Inc.
AES vs CSCO
QUALCOMM Incorporated
AES vs QCOM
JUNIPER NETWORKS INC
AES vs JNPR
Northrop Grumman Corporation
AES vs NOC
$25.22B
$9.16B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
Based on an earlier data snapshot. Review the filing dates below or refresh after signing in.
If you believe AES can materially improve growth, margins, and leverage without sacrificing EBITDA performance, then the stock may be attractive at $14.58 because it trades far below both MSI-implied and DCF valuation ranges; otherwise, the discount likely reflects justified quality and balance-sheet risk versus MSI.
AES trades at a steep valuation discount to MSI across P/E, P/S, EV/EBITDA, and EV/Revenue, and the implied price of $41.77 sits far above AES's current $14.58. However, the gap is partly explained by MSI's stronger growth, margins, and returns on capital, which justify a premium multiple.
Supporting Metrics
